Roth vs Traditional Calculator
Saving $7,500 a year for 25 years at 7% reaches $512,338.02 after tax with a Traditional plan and invested 22% tax savings. A Roth reaches $474,367.84, or $37,970.18 less, at a 12% payout rate.
Last reviewed
After-tax balance at withdrawal
Higher After-Tax Balance
Traditional
After-Tax Advantage
$37,970.18
Traditional wins by $37,970.18 after 25 years: Roth reaches $474,367.84 tax-free, while Traditional plus the 22% tax-saving side account reaches $512,338.02 ($417,443.70 plus $94,894.32).
The break-even tax rate at withdrawal is 20%.
Savings, growth, and tax rates
- gross balance = $7,500.00/yr over 25 yrs at 7% = $474,367.84
- Traditional after tax = $474,367.84 × (1 − 12%) = $417,443.70
- side gross ($1,650.00/yr) = $104,360.96 ($41,250.00 basis + $63,110.96 gain)
- side after 15% tax ($9,466.64) = $94,894.32
- Traditional total = $417,443.70 + $94,894.32 = $512,338.02
- advantage = |$474,367.84 − $512,338.02| = $37,970.18
After-tax balance year by year: Roth vs. Traditional
Traditional retirement balance, side account, and retirement tax
After-Tax Balance by Year
| Year | Roth After-Tax | Traditional + Side After-Tax | Side Account After-Tax | Roth Minus Traditional |
|---|---|---|---|---|
| 1 | $7,500.00 | $8,250.00 | $1,650.00 | -$750.00 |
| 2 | $15,525.00 | $17,060.17 | $3,398.17 | -$1,535.17 |
| 3 | $24,111.75 | $26,469.74 | $5,251.40 | -$2,357.99 |
| 4 | $33,299.57 | $36,520.64 | $7,217.02 | -$3,221.07 |
| 5 | $43,130.54 | $47,257.79 | $9,302.91 | -$4,127.25 |
| 6 | $53,649.68 | $58,729.21 | $11,517.49 | -$5,079.53 |
| 7 | $64,905.16 | $70,986.31 | $13,869.77 | -$6,081.15 |
| 8 | $76,948.52 | $84,084.08 | $16,369.38 | -$7,135.56 |
| 9 | $89,834.92 | $98,081.37 | $19,026.64 | -$8,246.45 |
| 10 | $103,623.36 | $113,041.14 | $21,852.58 | -$9,417.78 |
| 11 | $118,377.00 | $129,030.77 | $24,859.01 | -$10,653.77 |
| 12 | $134,163.39 | $146,122.35 | $28,058.57 | -$11,958.96 |
| 13 | $151,054.83 | $164,393.02 | $31,464.77 | -$13,338.19 |
| 14 | $169,128.67 | $183,925.31 | $35,092.08 | -$14,796.64 |
| 15 | $188,467.68 | $204,807.53 | $38,955.97 | -$16,339.85 |
| 16 | $209,160.42 | $227,134.18 | $43,073.01 | -$17,973.76 |
| 17 | $231,301.65 | $251,006.37 | $47,460.92 | -$19,704.72 |
| 18 | $254,992.77 | $276,532.31 | $52,138.67 | -$21,539.54 |
| 19 | $280,342.26 | $303,827.71 | $57,126.52 | -$23,485.45 |
| 20 | $307,466.22 | $333,016.47 | $62,446.20 | -$25,550.25 |
| 21 | $336,488.86 | $364,231.13 | $68,120.93 | -$27,742.27 |
| 22 | $367,543.08 | $397,613.48 | $74,175.57 | -$30,070.40 |
| 23 | $400,771.10 | $433,315.29 | $80,636.72 | -$32,544.19 |
| 24 | $436,325.08 | $471,498.89 | $87,532.82 | -$35,173.81 |
| 25 | $474,367.84 | $512,338.02 | $94,894.32 | -$37,970.18 |
Over 25 years, you put $187,500.00 into either plan and invest $1,650.00 a year ($41,250.00 basis) in the side account, which pays $9,466.64 of tax at 15%.
Comparison if the whole payout is taxed at each flat rate from 10% to 37%
| Flat retirement rate | Roth After-Tax | Traditional Account After-Tax | Side Account After-Tax | Traditional + Side Total | Higher Balance | After-Tax Advantage |
|---|---|---|---|---|---|---|
| 10% | $474,367.84 | $426,931.06 | $94,894.32 | $521,825.38 | Traditional | $47,457.54 |
| 12% | $474,367.84 | $417,443.70 | $94,894.32 | $512,338.02 | Traditional | $37,970.18 |
| 22% | $474,367.84 | $370,006.92 | $94,894.32 | $464,901.24 | Roth | $9,466.60 |
| 24% | $474,367.84 | $360,519.56 | $94,894.32 | $455,413.88 | Roth | $18,953.96 |
| 32% | $474,367.84 | $322,570.13 | $94,894.32 | $417,464.45 | Roth | $56,903.39 |
| 35% | $474,367.84 | $308,339.10 | $94,894.32 | $403,233.42 | Roth | $71,134.42 |
| 37% | $474,367.84 | $298,851.74 | $94,894.32 | $393,746.06 | Roth | $80,621.78 |
Roth stays at $474,367.84 at every flat rate, while the Traditional total drops from $521,825.38 at 10% to $393,746.06 at 37% (break-even rate 20%). Each row taxes the whole payout at one rate; a real payout is taxed in slices.
After-tax wealth at yearly contribution amounts up to the 2026 limits
At the $7,500 IRA limit Traditional leads by $37,970.18. At the $24,500 401(k) limit Traditional leads by $124,035.74.
| Annual contribution | Roth after tax | Traditional + side after tax | Side account after tax | After-tax gap |
|---|---|---|---|---|
| $2,000 | $126,498.04 | $136,623.40 | $25,305.12 | $10,125.36 |
| $5,000 | $316,245.22 | $341,558.70 | $63,262.91 | $25,313.48 |
| $7,500 (closest to your input) | $474,367.84 | $512,338.02 | $94,894.32 | $37,970.18 |
| $8,600 | $543,941.76 | $587,480.90 | $108,812.15 | $43,539.14 |
| $15,000 | $948,735.60 | $1,024,675.89 | $189,788.56 | $75,940.29 |
| $24,500 | $1,549,601.40 | $1,673,637.14 | $309,987.91 | $124,035.74 |
| $32,500 | $2,055,593.75 | $2,220,131.03 | $411,208.53 | $164,537.28 |
| $35,750 | $2,261,153.17 | $2,442,144.16 | $452,329.37 | $180,990.99 |
After-tax wealth across retirement horizons from 5 to 40 years
At 5 years Traditional leads by $4,127.25, and at 40 years Traditional leads by $110,216.76: the same plan stays ahead and its lead widens.
| Years | Roth after tax | Traditional + side after tax | Higher balance | After-tax gap |
|---|---|---|---|---|
| 5 years | $43,130.54 | $47,257.79 | Traditional | $4,127.25 |
| 10 years | $103,623.36 | $113,041.14 | Traditional | $9,417.78 |
| 15 years | $188,467.68 | $204,807.53 | Traditional | $16,339.85 |
| 20 years | $307,466.22 | $333,016.47 | Traditional | $25,550.25 |
| 25 years (closest to your input) | $474,367.84 | $512,338.02 | Traditional | $37,970.18 |
| 30 years | $708,455.97 | $763,347.57 | Traditional | $54,891.60 |
| 35 years | $1,036,776.69 | $1,114,903.31 | Traditional | $78,126.62 |
| 40 years | $1,497,263.47 | $1,607,480.23 | Traditional | $110,216.76 |
How Roth and Traditional taxes work
A Roth account taxes your money today. Qualified payouts in retirement then come out tax-free under 26 U.S.C. sections 408A(d)(1) and 402A(d)(1). A Traditional plan or deductible IRA skips tax today. Instead, it taxes the whole payout in retirement under sections 219(a) and 408(d) (IRS Traditional and Roth IRAs page).
Order of multiplication does not change the answer: C × (1 − t) × (1 + r)^N equals C × (1 + r)^N × (1 − t). When your tax rate now and in retirement are the same, and your out-of-pocket cost is the same, both plans end at the exact same cent.
Two things break that tie. First, your tax rate in retirement can differ from your rate today (Rev. Proc. 2025-32). Second, at the same dollar cap (Notice 2025-67), Roth shelters more after-tax money unless you invest the tax refund.
Equal contribution vs. equal out-of-pocket cash
When Invest Traditional Tax Savings is Yes (the default), you put the full $7,500.00 into either plan. The Traditional deduction saves $1,650.00 of tax each year. Investing that yearly refund at 7% grows to $104,360.96 ($41,250.00 basis plus $63,110.96 gain). After 15% tax on the gain ($9,466.64), the side account adds $94,894.32 to the Traditional payout.
When Invest Traditional Tax Savings is No, both paths cost the same $5,850.00 out of pocket each year. Putting $7,500.00 pre-tax into Traditional saves the tax today, so it takes $5,850.00 from your paycheck. After upfront tax, the Roth keeps 78% of the gross balance, or $370,006.92 tax-free, while Traditional leaves $417,443.70 after retirement tax—$47,436.78 more. Matching a $7,500.00 Roth deposit at that bracket takes a $9,615.38 pre-tax Traditional deposit ($7,500.00 ÷ 0.78).
2026 IRS contribution and income limits
For 2026, IRS Notice 2025-67 sets the IRA limit at $7,500, while the FAQ below covers the age-50 catch-up. For 401(k), 403(b), and 457(b) plans, the 2026 employee limit is $24,500. At age 50 or older, the $8,000 catch-up brings the workplace total to $32,500. At ages 60 to 63, the catch-up is $11,250 for $35,750 total. Combined employee and employer additions before catch-ups cap at $72,000 under section 415(c)(1)(A).
Direct 2026 Roth IRA deposits phase out under Notice 2025-67. The single and head-of-household phase-out runs from $153,000 to $168,000 of modified AGI. For joint filers, the Roth IRA phase-out is $242,000 to $252,000, and for married filing separately it is $0 to $10,000. If a work plan covers you, the 2026 Traditional IRA deduction phases out from $81,000 to $91,000 (single) and from $129,000 to $149,000 (joint). When only your spouse is covered at work, the joint range is $242,000 to $252,000. Workplace Roth plans have no income cap.
After-tax growth, side-account, and break-even formulas
gross_k = gross_(k − 1) + round(gross_(k − 1) × r) + C Roth (invest = yes) = gross_N Roth (invest = no) = round(gross_N × (1 − t_now)) side_k = side_(k − 1) + round(side_(k − 1) × r) + S S = round(C × t_now) side_net = side_N − round((side_N − N × S) × t_gains) Traditional after tax = round(gross_N × (1 − t_retire)) + side_net
Worked examples: 2026 IRA and 401(k) tax paths
Workplace limit at 24% now and 22% in retirement ($24,500 a year, 25 years, 7% return, 15% gains tax). Both plans reach $1,549,601.40 before withdrawal tax. Roth keeps all $1,549,601.40 tax-free. Traditional owes $340,912.31 at withdrawal ($1,208,689.09 net), while the $5,880.00 yearly tax saving builds $371,904.27 ($147,000.00 basis plus $224,904.27 gain) and adds $338,168.63 after $33,735.64 of tax. Combined Traditional wealth is $1,546,857.72, so Roth edges ahead by $2,743.68 (break-even rate 21.82%).
Age-50+ IRA catch-up dropping from 24% to 12% ($8,600 a year, 15 years, 6.5% return, 15% gains tax). A Roth IRA grows to $207,966.66 tax-free. A Traditional IRA owes $24,956.00 at withdrawal ($183,010.66 net), and the $2,064.00 yearly tax refund grows to $49,912.02 ($30,960.00 basis plus $18,952.02 gain), adding $47,069.22 after $2,842.80 of tax. Total Traditional wealth reaches $230,079.88, beating Roth by $22,113.22 (break-even rate 22.63%).
Early saver rising from 12% to 24% ($7,500 a year, 35 years, 7% return, 15% gains tax). Over 35 years, the pre-tax balance reaches $1,036,776.69. Roth keeps all $1,036,776.69 tax-free. Traditional keeps $787,950.28 after $248,826.41 of withdrawal tax plus $110,476.25 from the $900.00 yearly tax saving ($898,426.53 total). Roth wins by $138,350.16 (break-even rate 10.66%).
How Form W-2, Form 5498, Form 8606, and Form 1099-R report these numbers
On Form W-2, box 12 code D shows pre-tax 401(k) deferrals and code AA shows Roth 401(k) deferrals (IRS General Instructions for Forms W-2 and W-3). Other types of workplace plan use other box 12 codes, so check the W-2 instructions for yours. Each code combines regular and catch-up amounts. Pre-tax code D money is left out of box 1 taxable wages, while Roth code AA money stays in box 1. Both go into box 3 Social Security wages.
For IRAs, your trustee files Form 5498 (IRS Instructions for Forms 1099-R and 5498). Box 1 shows Traditional IRA deposits, box 2 shows rollovers, and box 3 shows Roth conversions. Box 5 shows year-end value and box 10 shows Roth IRA deposits. File Form 8606 if you make nondeductible Traditional IRA deposits or convert an IRA to Roth (IRS Instructions for Form 8606; Pub. 590-A). Part I tracks your after-tax basis and Part II reports the conversion.
At withdrawal, Form 1099-R shows the gross payout in box 1 and the taxable part in box 2a (IRS Instructions for Forms 1099-R and 5498). For a Roth IRA payout, box 2a is left blank, except for an IRA revocation or account closure and a recharacterization. Box 7a uses code Q for a qualified payout, or code J or T. For a designated Roth workplace account, box 7a uses code B and box 5 shows your tax-free Roth basis.
RMDs, the 5-year holding period, and the $150,000 Roth catch-up
Traditional IRAs require yearly payouts starting at age 73 under 26 U.S.C. section 401(a)(9)(C)(v) (IRS RMD topics page). A 401(k) or 403(b) plan may let you wait until you retire, unless you own 5% of the business that sponsors it. The starting age is 75 for anyone who turns 74 after 2032. Neither a Roth IRA nor a Roth workplace plan has lifetime payouts while the owner is alive. After the owner dies, most non-spouse heirs must empty either account by the end of year 10, which you can model in the inherited IRA distribution calculator.
A Roth payout is tax-free under Pub. 590-B after five tax years from your first deposit and age 59½. Payouts after disability or death also qualify. Early Roth IRA withdrawals pull out your own regular deposits first, conversions second, and growth last. Starting in 2026, a Roth catch-up limit applies under section 414(v)(7)(A) and Notice 2025-67. Workers with prior-year wages above $150,000 at that employer must put workplace catch-up money into Roth.
2026 IRS limits and modeling assumptions
- Deposits go in once at the end of each year for N years. Growth compounds yearly and rounds half-up to the cent.
- Both plans earn the same pre-tax return. When Invest Traditional Tax Savings is Yes, the side account earns that same return. It pays capital gains tax at year N on growth above basis.
- The retirement tax rate applies to the whole Traditional payout, so it is an average rate, not a bracket. If your payouts cross several tax brackets, enter your blended rate under Custom.
- The seven 2026 federal tax brackets from 10% to 37% come from IRS Rev. Proc. 2025-32, and the 2026 plan limits come from IRS Notice 2025-67.
- Employer match dollars are left out of the yearly deposit input. Matches follow their own plan rules under section 401(m). Check your match in the 401(k) calculator.
These figures are estimates for learning and planning, not financial, tax, legal or investment advice. Terms of use.
How to choose or split Roth and pre-tax savings
Compare your tax rate today with your average rate in retirement in the federal income tax calculator. In 2026, the standard deduction ($16,100 single, $32,200 joint, $24,150 head of household under Rev. Proc. 2025-32) and the two lowest brackets shelter your first income. A worker in a middle bracket today often pays a lower average rate on Traditional payouts.
Capture your full match in the employer match calculator. Then check your paycheck in the take-home pay calculator. In the 10% or 12% bracket early in your career, a Roth deposit locks in that low rate.
Watch the 2026 Traditional IRA deduction limit if a work plan covers you ($91,000 single, $149,000 joint under Notice 2025-67). Above that cap, do not leave money in a nondeductible IRA. Use a Roth IRA if under the income cap, or report nondeductible basis and a Roth conversion on Form 8606.
Hold both pre-tax and Roth money to control your tax bracket in retirement. Fill the standard deduction and lower brackets with Traditional payouts first. Then draw from Roth for extra spending so you do not push capital gains from 0% to 15% in the capital gains tax calculator.
Roth vs. Traditional 401(k) and IRA questions
Why do Roth and Traditional tie when my tax rate stays the same?
Set Invest Traditional Tax Savings to No so both choices have the same out-of-pocket cash cost. When your tax rate is the same now and in retirement, taxing before growth or after growth gives the same result. On $7,500 at a 22% rate both now and at withdrawal, both plans finish at $370,006.92 with a $0.00 gap.
Why does Roth win at the same tax rate when I max out the limit?
Every dollar inside a Roth plan is already after-tax, so a Roth deposit shelters more after-tax value than the same pre-tax limit. Even if you invest the yearly tax saving in a side account, that account owes tax on its growth when cashed out. On the default inputs with a 22% rate both now and at withdrawal, that 15% tax drag lowers the break-even retirement rate to 20% and puts Roth ahead by $9,466.60.
What are the 2026 IRS contribution limits for IRAs and workplace plans?
Under IRS Notice 2025-67, the 2026 IRA limit across Traditional and Roth IRAs is $7,500 under 26 U.S.C. section 219(b)(5)(A), up from $7,000. At age 50 or older, a $1,100 catch-up brings the IRA limit to $8,600 under section 219(b)(5)(B)(ii), or $17,200 across two spousal IRAs. The 2026 IRS limits section above gives the workplace deferral and catch-up caps.
What are the 2026 income limits for Roth and deductible Traditional IRAs?
The 2026 IRS limits section above lists the full modified AGI ranges from Notice 2025-67. Across the $15,000 single Roth IRA phase-out band (or the $10,000 joint band), your allowed contribution drops linearly toward zero. At the $160,500 single midpoint, you can put $3,750 into a Roth IRA.
Do Roth workplace accounts or Roth IRAs have required minimum distributions?
No, not during the original owner's life. The IRS RMD topics page exempts both Roth IRAs and designated Roth accounts in a workplace plan from lifetime RMDs. Pre-tax IRAs start RMDs at age 73, or 75 for anyone who turns 74 after 2032. A workplace plan may let you wait until you retire, unless you own 5% of the company. After the owner dies, heirs of both Roth and Traditional accounts follow the inherited payout schedule.
Who must make workplace catch-up deposits as Roth starting in 2026?
Under IRS Notice 2025-67, this limit applies when your prior-year Social Security wages from the employer exceeded $150,000, up from the $145,000 statutory base. Workers at or below that threshold can still choose pre-tax or Roth for their catch-up deposits.
How does the 5-year holding period work for Roth payouts?
A Roth payout is tax-free once five tax years have passed since your first Roth deposit and you reach age 59½, become disabled, die, or use up to $10,000 for a first home. In a Roth IRA, you can pull out your own regular deposits at any time without tax or the 10% early withdrawal penalty, because regular deposits come out before conversions and growth.
Sources
- IRS, Notice 2025-67, 2026 amounts relating to retirement plans and IRAs, as adjusted for changes in cost-of-living (page modified Nov 13, 2025)
- IRS, Rev. Proc. 2025-32, the 2026 tax rate tables and standard deduction (page modified Oct 17, 2025)
- IRS, Traditional and Roth IRAs (page reviewed Aug 1, 2026)
- IRS, Publication 590-A (2025), Contributions to Individual Retirement Arrangements (IRAs) (page reviewed Apr 30, 2026)
- IRS, Publication 590-B (2025), Distributions from Individual Retirement Arrangements (IRAs) (page reviewed Apr 30, 2026)
- IRS, Retirement topics - Required minimum distributions (RMDs) (page reviewed Apr 8, 2026)
- IRS, Retirement topics - Catch-up contributions (page reviewed May 7, 2026)
- IRS, General Instructions for Forms W-2 and W-3 (2026) (page reviewed Apr 30, 2026)
- IRS, Instructions for Forms 1099-R and 5498 (2026) (page reviewed Jun 23, 2026)
- IRS, Instructions for Form 8606 (2025) (page reviewed Apr 30, 2026)
- 26 U.S.C. 408A, Roth IRAs (Cornell LII text) (current version)
- 26 U.S.C. 402A, optional treatment of elective deferrals as Roth contributions (Cornell LII text) (current version)
- 26 U.S.C. 401, qualified pension, profit-sharing, and stock bonus plans (Cornell LII text) (current version)
More in Retirement Calculators and Finance Calculators.